County Profile for Clay - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,738,950 Total Charges 61,988,734
Fixed Assets 6,427,144 Contract Allowance 36,705,840
Other Assets 4,473,901 Operating Revenue 25,282,894
Total Assets 21,639,995 Operating Expenses 25,751,398
Current Liabilities 2,308,307 Operating Margin -468,504
Long Term Liabilities 3,424,494 Other Income 873,254
Total Equity 15,907,194 Other Expense 99,784
Total Liabilities and Equity 21,639,995 Net Profit or Loss 304,966

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,419 Revenue per Bed $1,330,679 Revenue per Person $25,282,894
Net Margin per Discharge ($490) Net Margin per Bed ($24,658) Net Margin per Person ($468,504)
Net Profit per Discharge $319 Net Profit per Bed $16,051 Net Profit per Person $304,966
Net Fixed Assets per Discharge $6,716 Net Fixed Assets per Bed $338,271 Net Fixed Assets per Bed $6,427,144
Long Term Debt per Discharge $3,578 Long Term Debt per Bed $180,237 Long Term Debt per Person $3,424,494
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,658 Net Fixed Assets 1,986 Population Estimate 1,151
Total Revenue 1,697 Long Term Liabilities 1,632 Total Patient Discharges 1,577
Net Margin 1,915 Total Patient Beds 2,314
Net Profit or Loss 1,612

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,094,211 2,601,286 1.1895
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,041,912 2,889,882 0.7066
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 803,199 13 Nursing Administration 624,546
02,03 Captial Related - Movable Equipment 660,781 14 Central Services and Supply 47,261
04 Employee Benefits 3,398,864 15 Pharmacy 239,148
05 Administrative and General 3,041,117 16 Medical Records and Medical Library 399,074
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 734,646 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 370,480 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 227,921 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,547,037

County Profile for Clay - 2015